{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Feuil1","Feuil2","Feuil3"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":33,"n_cols":7,"rows_kept":33,"cut":false,"hidden":false,"merged":[[3,1,3,6],[4,1,4,6],[5,0,5,6],[0,0,0,6],[1,0,1,6],[30,4,30,5],[30,2,30,3],[7,6,9,6],[6,1,6,5],[7,0,9,0],[7,2,7,3],[7,4,7,5],[8,3,9,3],[8,2,9,2],[8,4,9,4],[8,5,9,5],[7,1,8,1]]}
["Annexe 1"]
["Montage financier – Fonds de cours d'eau de la MRC de Coaticook"]
[]
["Nom du promoteur :"]
["Nom du projet :"]
["Veuillez détailler chacun des postes budgétaires. Par exemple, pour les postes budgétaires en lien avec les salaires ou le bénévolat, identifiez la ressource et inscrivez la ventilation des heures: nombre d'heures/semaine X nombre de semaines X taux horaire (incluant charges sociales)"]
["DÉPENSES","SOURCES DE REVENUS"]
["Postes budgétaires","Fonds de cours d'eau","Promoteur",null,"Partenaires",null,"Budget total"]
[null,null,"Financière","Matérielle et humaine","Financière","Matérielle et humaine"]
[]
["Ex.: 5 h de pelle X 25 $/h X 10 jours",500,500,null,null,250,{"$f":"SUM(B11:F11)","v":1250}]
[null,null,null,null,null,null,{"$f":"SUM(B12:F12)","v":0}]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
[null,null,null,null,null,null,0]
["Total",{"$f":"SUM(B11:B29)","v":500},{"$f":"SUM(C11:C29)","v":500},0,0,250,{"$f":"SUM(G11:G29)","v":1250}]
["Pourcentage de chaque contribution",{"$f":"(B30/G30)","v":0.4},{"$f":"(D30+C30)/G30","v":0.4},null,{"$f":"(E30+F30)/G30","v":0.2},null,{"$f":"SUM(B31:F31)","v":1}]
["Notes:"]
[" Les taxes pour lesquelles vous avez un remboursement ne peuvent pas être comptabilisées dans les coûts du projet."]

{"sheet":"Feuil2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Feuil3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}